County Profile for Sussex - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 281,696,256 Total Charges 1,877,875,248
Fixed Assets 728,149,543 Contract Allowance 1,191,182,720
Other Assets 787,188,596 Operating Revenue 686,692,528
Total Assets 1,797,034,395 Operating Expenses 645,423,714
Current Liabilities 206,999,613 Operating Margin 41,268,814
Long Term Liabilities 424,828,181 Other Income 32,554,762
Total Equity 1,165,206,601 Other Expense 4,778,409
Total Liabilities and Equity 1,797,034,395 Net Profit or Loss 69,045,167

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,740 Revenue per Bed $1,479,941 Revenue per Person $686,692,528
Net Margin per Discharge $1,908 Net Margin per Bed $88,941 Net Margin per Person $41,268,814
Net Profit per Discharge $3,191 Net Profit per Bed $148,804 Net Profit per Person $69,045,167
Net Fixed Assets per Discharge $33,656 Net Fixed Assets per Bed $1,569,288 Net Fixed Assets per Bed $728,149,543
Long Term Debt per Discharge $19,636 Long Term Debt per Bed $915,578 Long Term Debt per Person $424,828,181
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 55.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 368 Net Fixed Assets 152 Population Estimate 1,151
Total Revenue 296 Long Term Liabilities 156 Total Patient Discharges 349
Net Margin 166 Total Patient Beds 331
Net Profit or Loss 216

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 123,510,321 98,237,880 1.2573
31 Intensive Care Unit 8,141,537 9,843,306 0.8271
32 Coronary Care Unit 15,929,386 17,439,009 0.9134
43 Nursery 4,459,249 4,707,333 0.9473
44 Skilled Nursing Care 0 0
50 Operating Room 32,639,602 153,862,894 0.2121
51 Recovery Room 11,257,423 16,927,333 0.6650
52 Labor and Delivery Room 3,810,998 6,031,775 0.6318

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 20,084,252 13 Nursing Administration 6,457,412
02,03 Captial Related - Movable Equipment 16,156,790 14 Central Services and Supply 2,644,558
04 Employee Benefits 84,813,677 15 Pharmacy 9,269,807
05 Administrative and General 65,826,193 16 Medical Records and Medical Library 21,282,568
06 Maintenance and Repairs 14,182,985 17 Social Services 1,857,915
07 Operation of Plant 7,199,771 18 Other General Service Expense 10,634
08,09 Laundry, Linen and Housekeeping 7,154,850 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,988,522 20,21,22,23 Education Programs 0
Total General Service Cost Centers 262,929,934

County Profile for Sussex - 2018